| SISTEMA FINANCIERO Y BANCARIO (EN PERSPECTIVA) | ||||||||||||||||
| Estado de Resultados Acumulados | ||||||||||||||||
| Cortado al 31 de Octubre de 2008 | ||||||||||||||||
| (Expresado en miles de Córdobas) | ||||||||||||||||
| Descripción | BANPRO | BANCENTRO | BAC | BDF | B.UNO | PROCREDIT | FINARCA | FINDESA | HSBC | FAMA | Sistema Bancario y Financieras | |||||
| Ingresos financieros | 1,692,249.30 | 1,303,201.30 | 1,135,668.90 | 820,840.30 | 867,972.90 | 580,541.20 | 43,975.10 | 541,262.40 | 81,407.00 | 196,804.00 | 7,263,922.40 | |||||
| Ingresos financieros por disponibilidades | 8,502.50 | 10,169.20 | 9,898.20 | 15,145.00 | 7,397.10 | 273.30 | 251.50 | 3,657.90 | 813.30 | 659.70 | 56,767.80 | |||||
| Ingresos por inversiones en valores | 337,703.80 | 248,988.10 | 11,047.10 | 131,638.50 | 5,686.00 | 0.00 | 0.00 | 2,758.00 | 0.00 | 469.30 | 738,290.80 | |||||
| Ingresos financieros por cartera de creditos | 1,331,112.70 | 1,011,096.60 | 1,106,475.40 | 669,522.90 | 851,008.00 | 580,220.20 | 42,927.00 | 507,321.90 | 72,953.40 | 195,122.20 | 6,367,760.30 | |||||
| Ingresos financieros por operaciones de valores y derivados | 68.60 | 732.90 | 326.80 | 2,588.80 | 471.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,188.60 | |||||
| Otros ingresos financieros | 14,861.80 | 32,214.40 | 7,921.40 | 1,945.10 | 3,410.30 | 47.70 | 796.60 | 27,524.60 | 7,640.30 | 552.80 | 96,914.90 | |||||
| Gastos financieros | 601,784.20 | 449,936.40 | 300,901.00 | 233,587.90 | 143,514.90 | 155,159.40 | 22,363.70 | 202,587.20 | 29,749.70 | 44,138.20 | 2,183,722.60 | |||||
| Gastos financieros por obligaciones con el público | 474,988.30 | 337,556.90 | 257,109.90 | 163,043.20 | 114,139.00 | 60,624.30 | 3,267.90 | 31,462.50 | 9,129.70 | 0.00 | 1,451,321.80 | |||||
| Gastos financieros por obligaciones con instituciones financieras y por otros financiamientos | 120,078.00 | 99,265.60 | 42,011.90 | 56,834.70 | 21,692.40 | 86,581.90 | 15,556.10 | 160,696.50 | 20,583.30 | 41,083.20 | 664,383.50 | |||||
| Gastos financieros por otras cuentas por pagar | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gastos financieros con oficina central y sucursales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gastos financieros por obligaciones subordinadas y obligaciones convertibles en capital | 6,307.70 | 6,421.30 | 0.00 | 8,760.20 | 0.00 | 7,953.10 | 0.00 | 9,613.70 | 0.00 | 210.00 | 39,266.00 | |||||
| Gastos financieros por operaciones de valores y derivados | 410.20 | 826.10 | 844.60 | 400.30 | 85.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,566.80 | |||||
| Otros gastos financieros | 0.00 | 5,866.60 | 934.70 | 4,549.50 | 7,597.80 | 0.00 | 3,539.60 | 814.50 | 36.70 | 2,845.10 | 26,184.40 | |||||
| Margen financiero antes de ajuste por posicion monetaria | 1,090,465.10 | 853,264.90 | 834,767.90 | 587,252.40 | 724,458.00 | 425,381.90 | 21,611.40 | 338,675.20 | 51,657.30 | 152,665.80 | 5,080,199.80 | |||||
| Cambios | 146,208.80 | 186,094.40 | 162,503.70 | 62,625.60 | 18,505.10 | 12,082.70 | 1,782.90 | 25,304.20 | 11,080.90 | 14,473.20 | 640,661.60 | |||||
| Por operaciones | 107,540.50 | 151,729.80 | 91,344.50 | 32,807.10 | 0.00 | 8,656.60 | 182.30 | 8,969.80 | 629.40 | 851.00 | 402,711.00 | |||||
| Por valuacion de posicion monetaria | 38,668.30 | 34,364.70 | 71,159.20 | 29,818.60 | 18,505.10 | 3,426.10 | 1,600.50 | 16,334.50 | 10,451.50 | 13,622.20 | 237,950.60 | |||||
| Margen financiero bruto | 1,236,673.90 | 1,039,359.40 | 997,271.60 | 649,878.00 | 742,963.10 | 437,464.60 | 23,394.30 | 363,979.40 | 62,738.20 | 167,139.00 | 5,720,861.40 | |||||
| Ingresos (Gastos) netos por estimacion preventiva para riesgos crediticios | -301,440.50 | -117,222.20 | -128,103.80 | -175,194.00 | -424,578.50 | -95,376.70 | -16,751.30 | -79,587.00 | -2,374.30 | -38,398.60 | -1,379,026.90 | |||||
| Margen financiero, neto | 935,233.40 | 922,137.20 | 869,167.80 | 474,684.00 | 318,384.60 | 342,087.80 | 6,643.00 | 284,392.40 | 60,363.90 | 128,740.40 | 4,341,834.60 | |||||
| Ingresos (Gastos) operativos diversos, neto | 341,856.30 | 138,214.30 | 201,804.60 | 56,199.40 | 207,005.70 | 24,153.70 | 2,597.90 | 24,807.30 | 759.80 | 5,983.30 | 1,003,382.30 | |||||
| Ingresos operativos diversos | 370,775.50 | 209,353.80 | 227,438.50 | 112,425.40 | 289,735.00 | 32,551.50 | 3,554.00 | 70,439.80 | 1,410.70 | 8,050.00 | 1,325,734.20 | |||||
| Gastos operativos diversos | 28,919.10 | 71,139.50 | 25,633.90 | 56,226.00 | 82,729.30 | 8,397.80 | 956.10 | 45,632.50 | 651.00 | 2,066.70 | 322,351.90 | |||||
| Resultado operativo bruto | 1,277,089.70 | 1,060,351.50 | 1,070,972.40 | 530,883.40 | 525,390.30 | 366,241.50 | 9,240.90 | 309,199.70 | 61,123.70 | 134,723.70 | 5,345,216.90 | |||||
| Participacion en resultado de subsidiarias y asociadas | 0.00 | 2,339.10 | 1,821.30 | 0.00 | 5.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,165.90 | |||||
| Gastos de administración | 815,560.60 | 654,696.70 | 639,427.20 | 408,904.70 | 349,381.60 | 313,325.10 | 16,106.50 | 235,254.90 | 72,961.30 | 111,921.00 | 3,617,539.50 | |||||
| Resultado antes del impuesto sobre la renta y contribuciones por leyes especiales | 461,529.20 | 407,993.90 | 433,366.50 | 121,978.80 | 176,014.30 | 52,916.40 | -6,865.60 | 73,944.80 | -11,837.60 | 22,802.70 | 1,731,843.30 | |||||
| Contribuciones por leyes especiales (564 y 563) | 48,532.50 | 39,729.30 | 29,599.40 | 18,530.40 | 12,790.80 | 4,227.40 | 815.60 | 3,650.40 | 1,201.90 | 476.90 | 159,554.50 | |||||
| Gasto por Impuesto sobre la renta (Ley 453) | 113,345.40 | 97,089.90 | 124,759.40 | 27,024.80 | 54,656.00 | 14,666.60 | 914.90 | 19,187.80 | 600.10 | 6,627.50 | 458,872.40 | |||||
| Resultados del período | 299,651.40 | 271,174.70 | 279,007.70 | 76,423.50 | 108,567.50 | 34,022.40 | -8,596.20 | 51,106.70 | -13,639.60 | 15,698.40 | 1,113,416.40 | |||||
| La información de este Estado Financiero no ha sido auditada | ||||||||||||||||
| TIPO DE CAMBIO A OCTUBRE 31/08 C$ 19.6874 X US$ 1.00 | ||||||||||||||||