| SISTEMA BANCARIO Y FINANCIERAS (EN PERSPECTIVA) | ||||||||||||||||
| Estado de Resultados | ||||||||||||||||
| Cortado al 31 de Julio de 2008 | ||||||||||||||||
| (Expresado en miles de Córdobas) | ||||||||||||||||
| Descripción | BANPRO | BANCENTRO | BAC | BDF | B.UNO | PROCREDIT | FINARCA | FINDESA | HSBC | FAMA | Sistema Bancario y Financieras | |||||
| Ingresos financieros | 1,184,650.80 | 899,388.00 | 789,090.40 | 576,467.90 | 601,766.70 | 397,066.70 | 31,725.70 | 374,132.20 | 58,433.30 | 129,662.50 | 5,042,384.10 | |||||
| Ingresos financieros por disponibilidades | 7,199.50 | 7,061.20 | 8,785.60 | 12,324.50 | 5,604.10 | 203.50 | 167.50 | 2,512.20 | 497.50 | 388.70 | 44,744.30 | |||||
| Ingresos por inversiones en valores | 247,783.90 | 180,240.80 | 4,375.10 | 98,213.30 | 4,076.60 | 0.00 | 0.00 | 2,377.30 | 0.00 | 0.00 | 537,066.90 | |||||
| Ingresos financieros por cartera de creditos | 920,357.70 | 688,650.90 | 771,305.10 | 463,283.80 | 589,714.20 | 396,828.30 | 30,915.60 | 350,152.30 | 51,849.10 | 128,891.50 | 4,391,948.50 | |||||
| Ingresos financieros por operaciones de valores y derivados | 68.60 | 89.70 | 136.60 | 1,206.50 | 129.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,630.80 | |||||
| Otros ingresos financieros | 9,241.00 | 23,345.50 | 4,488.00 | 1,439.80 | 2,242.40 | 34.90 | 642.60 | 19,090.40 | 6,086.80 | 382.30 | 66,993.60 | |||||
| Gastos financieros | 416,860.40 | 314,734.90 | 209,831.90 | 164,986.30 | 99,937.20 | 104,117.10 | 16,942.50 | 138,292.60 | 21,305.90 | 28,117.20 | 1,515,126.00 | |||||
| Gastos financieros por obligaciones con el público | 330,361.80 | 234,969.20 | 179,406.50 | 114,736.80 | 79,161.80 | 40,486.90 | 3,076.80 | 21,612.30 | 5,642.00 | 0.00 | 1,009,454.10 | |||||
| Gastos financieros por obligaciones con instituciones financieras y por otros financiamientos | 81,994.60 | 68,988.60 | 29,082.90 | 41,432.10 | 15,869.90 | 58,597.00 | 11,103.20 | 109,919.90 | 15,629.00 | 25,992.50 | 458,609.70 | |||||
| Gastos financieros por otras cuentas por pagar | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gastos financieros con oficina central y sucursales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gastos financieros por obligaciones subordinadas y obligaciones convertibles en capital | 4,504.00 | 5,813.80 | 0.00 | 6,180.50 | 0.00 | 5,033.20 | 0.00 | 6,142.30 | 0.00 | 0.00 | 27,673.80 | |||||
| Gastos financieros por operaciones de valores y derivados | 0.00 | 818.10 | 0.00 | 13.50 | 85.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 917.20 | |||||
| Otros gastos financieros | 0.00 | 4,145.10 | 1,342.50 | 2,623.50 | 4,819.90 | 0.00 | 2,762.60 | 618.10 | 34.90 | 2,124.70 | 18,471.20 | |||||
| Margen financiero antes de ajuste por posicion monetaria | 767,790.40 | 584,653.10 | 579,258.40 | 411,481.60 | 501,829.50 | 292,949.60 | 14,783.10 | 235,839.60 | 37,127.50 | 101,545.40 | 3,527,258.10 | |||||
| Cambios | 97,141.70 | 128,249.80 | 115,971.60 | 45,653.60 | 11,163.20 | 9,169.00 | 1,285.60 | 16,245.10 | 7,636.90 | 9,875.20 | 442,391.60 | |||||
| Por operaciones | 72,548.40 | 100,848.60 | 63,167.70 | 24,433.00 | 0.00 | 6,257.20 | 145.60 | 6,109.50 | 363.40 | 483.70 | 274,357.10 | |||||
| Por valuacion de posicion monetaria | 24,593.30 | 27,401.10 | 52,803.90 | 21,220.70 | 11,163.20 | 2,911.80 | 1,140.00 | 10,135.70 | 7,273.50 | 9,391.50 | 168,034.50 | |||||
| Margen financiero bruto | 864,932.10 | 712,902.90 | 695,230.00 | 457,135.20 | 512,992.70 | 302,118.60 | 16,068.70 | 252,084.70 | 44,764.30 | 111,420.50 | 3,969,649.80 | |||||
| Ingresos (Gastos) netos por estimacion preventiva para riesgos crediticios | -189,292.40 | -75,367.80 | -89,508.00 | -115,533.30 | -272,263.00 | -63,014.20 | -16,763.90 | -54,272.10 | -1,472.20 | -21,037.50 | -898,524.40 | |||||
| Margen financiero, neto | 675,639.70 | 637,535.10 | 605,722.10 | 341,601.90 | 240,729.70 | 239,104.40 | -695.20 | 197,812.60 | 43,292.10 | 90,383.00 | 3,071,125.30 | |||||
| Ingresos (Gastos) operativos diversos, neto | 218,283.20 | 94,055.10 | 135,541.50 | 35,021.60 | 144,470.00 | 19,291.40 | 2,637.40 | 14,357.10 | 491.50 | 4,703.30 | 668,852.10 | |||||
| Ingresos operativos diversos | 235,036.20 | 151,573.70 | 153,485.90 | 75,117.20 | 212,033.70 | 24,802.60 | 2,750.80 | 41,537.00 | 1,012.90 | 6,041.70 | 903,391.70 | |||||
| Gastos operativos diversos | 16,753.00 | 57,518.60 | 17,944.40 | 40,095.60 | 67,563.80 | 5,511.20 | 113.40 | 27,179.90 | 521.40 | 1,338.40 | 234,539.70 | |||||
| Resultado operativo bruto | 893,922.80 | 731,590.20 | 741,263.60 | 376,623.50 | 385,199.60 | 258,395.80 | 1,942.20 | 212,169.80 | 43,783.70 | 95,086.30 | 3,739,977.40 | |||||
| Participacion en resultado de subsidiarias y asociadas | 0.00 | 0.00 | 1,636.50 | 0.00 | 5.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,642.10 | |||||
| Gastos de administración | 553,541.40 | 446,941.10 | 446,768.60 | 283,187.60 | 236,164.70 | 212,858.20 | 11,581.60 | 163,882.00 | 47,112.00 | 76,572.60 | 2,478,609.80 | |||||
| Resultado antes del impuesto sobre la renta y contribuciones por leyes especiales | 340,381.50 | 284,649.00 | 296,131.40 | 93,435.90 | 149,040.50 | 45,537.60 | -9,639.40 | 48,287.80 | -3,328.30 | 18,513.70 | 1,263,009.70 | |||||
| Contribuciones por leyes especiales (564 y 563) | 33,890.30 | 27,743.30 | 20,662.50 | 13,330.40 | 8,928.00 | 2,953.10 | 569.50 | 2,551.50 | 840.30 | 333.80 | 111,802.70 | |||||
| Gasto por Impuesto sobre la renta (Ley 453) | 80,903.50 | 69,193.50 | 84,788.40 | 18,917.40 | 45,651.60 | 12,835.20 | 640.40 | 12,597.50 | 420.10 | 5,383.70 | 331,331.30 | |||||
| Resultados del período | 225,587.70 | 187,712.10 | 190,680.60 | 61,188.20 | 94,461.00 | 29,749.20 | -10,849.30 | 33,138.80 | -4,588.60 | 12,796.20 | 819,875.70 | |||||
| La información de este Estado Financiero no ha sido auditada | ||||||||||||||||
| TIPO DE CAMBIO A JULIO 31/08 C$ 19.4474 X US$ 1.00 | ||||||||||||||||