| TOTAL SISTEMA FINANCIERO Y BANCARIO (EN PERSPECTIVA) | ||||||||||||||||
| Estado de Resultados | ||||||||||||||||
| Cortado al 30 de Junio de 2008 | ||||||||||||||||
| (Expresado en miles de Córdobas) | ||||||||||||||||
| Descripción | BANPRO | BANCENTRO | BAC | BDF | B.UNO | PROCREDIT | FINARCA | FINDESA | HSBC | FAMA | Sistema Bancario y Financieras | |||||
| Ingresos financieros | 1,012,548.00 | 767,775.40 | 666,586.50 | 492,259.90 | 513,649.50 | 337,711.60 | 26,739.90 | 318,355.40 | 48,625.20 | 108,338.70 | 4,292,590.20 | |||||
| Ingresos financieros por disponibilidades | 6,612.60 | 6,089.70 | 7,642.60 | 10,642.00 | 4,696.80 | 183.50 | 147.60 | 2,204.50 | 363.00 | 307.80 | 38,890.30 | |||||
| Ingresos por inversiones en valores | 207,428.70 | 156,774.60 | 3,173.90 | 86,375.80 | 3,335.40 | 0.00 | 0.00 | 2,231.90 | 0.00 | 0.00 | 459,320.40 | |||||
| Ingresos financieros por cartera de creditos | 791,173.50 | 586,038.90 | 652,517.50 | 392,955.00 | 503,634.30 | 337,495.60 | 26,020.00 | 297,628.20 | 44,494.40 | 107,708.20 | 3,739,665.40 | |||||
| Ingresos financieros por operaciones de valores y derivados | 47.20 | 89.70 | 143.30 | 1,089.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,369.50 | |||||
| Otros ingresos financieros | 7,286.00 | 18,782.50 | 3,109.20 | 1,197.90 | 1,982.90 | 32.50 | 572.30 | 16,290.80 | 3,767.90 | 322.60 | 53,344.60 | |||||
| Gastos financieros | 357,082.00 | 270,515.70 | 178,306.50 | 142,455.90 | 84,552.00 | 87,520.10 | 14,980.60 | 116,989.30 | 18,391.40 | 23,108.70 | 1,293,902.20 | |||||
| Gastos financieros por obligaciones con el público | 282,304.50 | 201,514.40 | 152,387.00 | 98,653.70 | 66,504.80 | 33,729.90 | 2,850.40 | 18,199.00 | 4,461.30 | 0.00 | 860,605.00 | |||||
| Gastos financieros por obligaciones con instituciones financieras y por otros financiamientos | 70,882.60 | 59,618.90 | 24,771.40 | 36,212.40 | 13,633.30 | 49,732.90 | 9,710.90 | 92,998.20 | 13,895.50 | 21,518.70 | 392,974.80 | |||||
| Gastos financieros por otras cuentas por pagar | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.10 | 0.00 | 0.00 | 2.10 | |||||
| Gastos financieros con oficina central y sucursales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gastos financieros por obligaciones subordinadas y obligaciones convertibles en capital | 3,894.90 | 4,957.30 | 0.00 | 5,337.70 | 0.00 | 4,057.30 | 0.00 | 5,244.30 | 0.00 | 0.00 | 23,491.50 | |||||
| Gastos financieros por operaciones de valores y derivados | 0.00 | 830.20 | 0.00 | 13.50 | 85.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 929.30 | |||||
| Otros gastos financieros | 0.00 | 3,594.90 | 1,148.10 | 2,238.70 | 4,328.30 | 0.00 | 2,419.30 | 545.80 | 34.50 | 1,590.10 | 15,899.60 | |||||
| Margen financiero antes de ajuste por posicion monetaria | 655,466.00 | 497,259.70 | 488,280.00 | 349,804.00 | 429,097.50 | 250,191.50 | 11,759.30 | 201,366.10 | 30,233.80 | 85,229.90 | 2,998,687.90 | |||||
| Cambios | 84,226.10 | 108,556.90 | 98,505.60 | 39,879.50 | 9,338.20 | 7,940.70 | 1,073.70 | 13,335.30 | 6,544.50 | 8,544.50 | 377,944.90 | |||||
| Por operaciones | 63,065.50 | 86,247.70 | 52,726.30 | 22,081.40 | 0.00 | 5,291.70 | 102.00 | 5,343.10 | 325.60 | 410.80 | 235,594.10 | |||||
| Por valuacion de posicion monetaria | 21,160.60 | 22,309.20 | 45,779.30 | 17,798.10 | 9,338.20 | 2,649.10 | 971.60 | 7,992.20 | 6,218.90 | 8,133.60 | 142,350.80 | |||||
| Margen financiero bruto | 739,692.10 | 605,816.70 | 586,785.70 | 389,683.40 | 438,435.70 | 258,132.30 | 12,832.90 | 214,701.40 | 36,778.30 | 93,774.40 | 3,376,632.90 | |||||
| Ingresos (Gastos) netos por estimacion preventiva para riesgos crediticios | -166,541.50 | -64,540.50 | -83,068.20 | -96,470.70 | -230,795.20 | -50,281.40 | -14,012.20 | -47,996.40 | -1,297.40 | -16,918.20 | -771,921.80 | |||||
| Margen financiero, neto | 573,150.60 | 541,276.20 | 503,717.40 | 293,212.70 | 207,640.50 | 207,850.80 | -1,179.30 | 166,705.00 | 35,480.90 | 76,856.20 | 2,604,711.00 | |||||
| Ingresos (Gastos) operativos diversos, neto | 185,476.30 | 85,417.10 | 115,372.50 | 29,443.00 | 129,266.00 | 16,165.10 | 2,217.20 | 14,237.50 | 442.90 | 4,572.30 | 582,609.70 | |||||
| Ingresos operativos diversos | 200,944.70 | 132,504.50 | 130,611.30 | 62,047.20 | 192,826.30 | 20,707.40 | 2,330.60 | 35,500.30 | 921.80 | 5,582.80 | 783,976.90 | |||||
| Gastos operativos diversos | 15,468.50 | 47,087.40 | 15,238.80 | 32,604.20 | 63,560.30 | 4,542.30 | 113.40 | 21,262.90 | 478.90 | 1,010.50 | 201,367.20 | |||||
| Resultado operativo bruto | 758,626.90 | 626,693.20 | 619,089.90 | 322,655.70 | 336,906.50 | 224,016.00 | 1,037.90 | 180,942.50 | 35,923.80 | 81,428.40 | 3,187,320.80 | |||||
| Participacion en resultado de subsidiarias y asociadas | 0.00 | 0.00 | 1,208.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,208.90 | |||||
| Gastos de administración | 464,585.20 | 377,397.20 | 385,593.90 | 241,634.60 | 204,133.90 | 180,851.30 | 10,125.50 | 138,765.00 | 39,835.20 | 65,521.90 | 2,108,443.80 | |||||
| Resultado antes del impuesto sobre la renta y contribuciones por leyes especiales | 294,041.70 | 249,296.10 | 234,704.80 | 81,021.10 | 132,772.60 | 43,164.60 | -9,087.60 | 42,177.50 | -3,911.40 | 15,906.50 | 1,080,085.90 | |||||
| Contribuciones por leyes especiales (564 y 563) | 29,025.40 | 23,761.00 | 17,694.20 | 11,416.50 | 7,645.30 | 2,529.50 | 487.70 | 2,185.90 | 719.90 | 286.10 | 95,751.60 | |||||
| Gasto por Impuesto sobre la renta (Ley 453) | 70,089.60 | 58,622.80 | 66,816.50 | 16,214.90 | 36,815.90 | 12,250.40 | 548.90 | 10,870.30 | 360.10 | 4,615.80 | 277,205.10 | |||||
| Resultados del período | 194,926.70 | 166,912.40 | 150,194.20 | 53,389.70 | 88,311.50 | 28,384.70 | -10,124.30 | 29,121.20 | -4,991.40 | 11,004.50 | 707,129.20 | |||||
| La información de este Estado Financiero no ha sido auditada | ||||||||||||||||
| TIPO DE CAMBIO A JUNIO 30/08 C$ 19.3672 X US$ 1.00 | ||||||||||||||||