| TOTAL SISTEMA FINANCIERO Y BANCARIO (EN PERSPECTIVA) | ||||||||||||||||
| Estado de Resultados | ||||||||||||||||
| Cortado al 31 de Mayo de 2008 | ||||||||||||||||
| (Expresado en miles de Córdobas) | ||||||||||||||||
| Descripción | BANPRO | BANCENTRO | BAC | BDF | B.UNO | PROCREDIT | FINARCA | FINDESA | HSBC | FAMA | Sistema Bancario y Financieras | |||||
| Ingresos financieros | 844,917.00 | 642,488.80 | 550,649.90 | 409,673.60 | 425,770.30 | 280,040.90 | 22,890.10 | 263,539.60 | 39,573.50 | 88,547.40 | 3,568,091.30 | |||||
| Ingresos financieros por disponibilidades | 5,877.30 | 5,411.90 | 6,065.20 | 8,738.60 | 3,788.10 | 158.40 | 126.10 | 1,898.30 | 300.60 | 227.80 | 32,592.50 | |||||
| Ingresos por inversiones en valores | 173,894.80 | 131,986.20 | 2,931.30 | 74,845.60 | 2,906.10 | 0.00 | 0.00 | 1,883.40 | 0.00 | 0.00 | 388,447.40 | |||||
| Ingresos financieros por cartera de creditos | 660,094.80 | 487,971.90 | 539,045.60 | 324,151.50 | 417,354.90 | 279,854.20 | 22,258.30 | 246,354.20 | 36,777.60 | 88,057.90 | 3,101,921.10 | |||||
| Ingresos financieros por operaciones de valores y derivados | 47.20 | 46.20 | 143.30 | 973.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,210.10 | |||||
| Otros ingresos financieros | 5,002.90 | 17,072.60 | 2,464.40 | 964.50 | 1,721.10 | 28.30 | 505.70 | 13,403.60 | 2,495.30 | 261.70 | 43,920.10 | |||||
| Gastos financieros | 298,668.30 | 226,415.10 | 147,521.30 | 122,568.00 | 69,284.10 | 72,080.70 | 11,945.20 | 96,667.90 | 15,558.40 | 19,013.00 | 1,079,721.80 | |||||
| Gastos financieros por obligaciones con el público | 237,076.40 | 168,352.20 | 126,016.30 | 85,072.80 | 54,218.30 | 27,671.40 | 2,663.80 | 14,805.10 | 3,296.90 | 0.00 | 719,173.20 | |||||
| Gastos financieros por obligaciones con instituciones financieras y por otros financiamientos | 58,265.30 | 50,175.60 | 20,550.40 | 30,564.70 | 11,567.10 | 41,292.60 | 8,038.70 | 76,848.80 | 12,227.90 | 17,519.70 | 327,050.90 | |||||
| Gastos financieros por otras cuentas por pagar | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gastos financieros con oficina central y sucursales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gastos financieros por obligaciones subordinadas y obligaciones convertibles en capital | 3,326.50 | 4,131.90 | 0.00 | 5,135.50 | 0.00 | 3,116.70 | 0.00 | 4,539.30 | 0.00 | 0.00 | 20,250.00 | |||||
| Gastos financieros por operaciones de valores y derivados | 0.00 | 830.20 | 0.00 | 13.50 | 85.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 929.30 | |||||
| Otros gastos financieros | 0.00 | 2,925.20 | 954.50 | 1,781.50 | 3,413.10 | 0.00 | 1,242.70 | 474.70 | 33.60 | 1,493.30 | 12,318.50 | |||||
| Margen financiero antes de ajuste por posicion monetaria | 546,248.80 | 416,073.70 | 403,128.60 | 287,105.70 | 356,486.20 | 207,960.20 | 10,945.00 | 166,871.70 | 24,015.20 | 69,534.40 | 2,488,369.50 | |||||
| Cambios | 69,064.60 | 89,122.00 | 79,577.90 | 32,735.70 | 6,501.40 | 6,257.10 | 925.10 | 10,144.30 | 5,478.70 | 7,214.30 | 307,021.30 | |||||
| Por operaciones | 50,666.70 | 69,990.50 | 42,209.80 | 18,779.80 | 0.00 | 4,160.50 | 94.90 | 4,263.20 | 258.00 | 348.70 | 190,772.00 | |||||
| Por valuacion de posicion monetaria | 18,397.90 | 19,131.50 | 37,368.10 | 13,955.90 | 6,501.40 | 2,096.60 | 830.20 | 5,881.20 | 5,220.70 | 6,865.70 | 116,249.20 | |||||
| Margen financiero bruto | 615,313.30 | 505,195.70 | 482,706.60 | 319,841.40 | 362,987.60 | 214,217.40 | 11,870.10 | 177,016.10 | 29,493.90 | 76,748.70 | 2,795,390.70 | |||||
| Ingresos (Gastos) netos por estimacion preventiva para riesgos crediticios | -137,829.30 | -61,441.10 | -61,036.10 | -79,027.90 | -180,627.20 | -48,541.50 | -11,537.50 | -38,767.90 | -924.30 | -13,113.90 | -632,846.60 | |||||
| Margen financiero, neto | 477,484.10 | 443,754.60 | 421,670.50 | 240,813.50 | 182,360.40 | 165,675.90 | 332.60 | 138,248.20 | 28,569.60 | 63,634.80 | 2,162,544.20 | |||||
| Ingresos (Gastos) operativos diversos, neto | 154,056.50 | 58,213.10 | 94,073.00 | 23,516.00 | 114,156.00 | 15,389.40 | 1,977.20 | 12,632.50 | 350.50 | 4,358.40 | 478,722.70 | |||||
| Ingresos operativos diversos | 168,453.30 | 100,476.50 | 107,190.10 | 50,942.30 | 175,342.50 | 19,103.90 | 2,090.60 | 28,950.60 | 775.30 | 5,264.20 | 658,589.30 | |||||
| Gastos operativos diversos | 14,396.70 | 42,263.40 | 13,117.20 | 27,426.20 | 61,186.50 | 3,714.50 | 113.40 | 16,318.10 | 424.80 | 905.70 | 179,866.60 | |||||
| Resultado operativo bruto | 631,540.60 | 501,967.70 | 515,743.40 | 264,329.50 | 296,516.40 | 181,065.30 | 2,309.80 | 150,880.70 | 28,920.10 | 67,993.30 | 2,641,266.80 | |||||
| Participacion en resultado de subsidiarias y asociadas | 0.00 | 0.00 | 1,068.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,068.70 | |||||
| Gastos de administración | 385,189.90 | 308,907.50 | 322,645.50 | 201,225.10 | 168,889.20 | 148,106.70 | 8,491.70 | 114,769.90 | 32,896.60 | 53,704.70 | 1,744,826.80 | |||||
| Resultado antes del impuesto sobre la renta y contribuciones por leyes especiales | 246,350.80 | 193,060.20 | 194,166.70 | 63,104.50 | 127,627.20 | 32,958.60 | -6,181.90 | 36,110.80 | -3,976.60 | 14,288.60 | 897,508.80 | |||||
| Contribuciones por leyes especiales (564 y 563) | 24,168.50 | 19,785.10 | 14,731.80 | 9,505.90 | 6,365.10 | 2,106.50 | 406.10 | 1,820.70 | 599.70 | 238.40 | 79,727.80 | |||||
| Gasto por Impuesto sobre la renta (Ley 453) | 59,275.70 | 49,584.00 | 55,244.70 | 13,512.40 | 33,814.40 | 9,312.80 | 457.40 | 8,802.70 | 300.00 | 4,168.80 | 234,472.90 | |||||
| Resultados del período | 162,906.60 | 123,691.20 | 124,190.10 | 40,086.20 | 87,447.70 | 21,539.30 | -7,045.40 | 25,487.40 | -4,876.30 | 9,881.40 | 583,308.10 | |||||
| La información de este Estado Financiero no ha sido auditada | ||||||||||||||||
| TIPO DE CAMBIO A MAYO 31/08 C$ 19.2899 X US$ 1.00 | ||||||||||||||||